Date	Remaining	Expected	Cash+	Cash-	Bank+	Bank-	Balance	Bank bal.	Monthly	Going out	Clothes	Food (school)	Music etc.	Food (extra)	Buffer	Toiletries	Deposits & earnings	Day
	% of month left	Balance	from Dad	spending	from Dad	withdrawls	total assets	Woolwich	spent	starts @ £140	starts @ £80	starts @ £60			starts @ £20		starts @ £0
01 April 2004	100%	£300					£83.94	£33.94	£0.00									01
02 April 2004	97%	£293					£83.94	£33.94	£0.00									02
03 April 2004	93%	£287					£83.94	£33.94	£0.00									03
04 April 2004	90%	£280					£83.94	£33.94	£0.00									04
05 April 2004	87%	£273					£83.94	£33.94	£0.00									05
06 April 2004	83%	£267	£70.00		£300.00		£453.94	£333.94	£0.00									06
07 April 2004	80%	£260					£453.94	£333.94	£0.00									07
08 April 2004	77%	£253					£453.94	£333.94	£0.00									08
09 April 2004	73%	£247					£453.94	£333.94	£0.00									09
10 April 2004	70%	£240					£453.94	£333.94	£0.00									10
11 April 2004	67%	£233					£453.94	£333.94	£0.00									11
12 April 2004	63%	£227					£453.94	£333.94	£0.00									12
13 April 2004	60%	£220					£453.94	£333.94	£0.00									13
14 April 2004	57%	£213					£453.94	£333.94	£0.00									14
15 April 2004	53%	£207					£453.94	£333.94	£0.00									15
16 April 2004	50%	£200					£453.94	£333.94	£0.00									16
17 April 2004	47%	£193					£453.94	£333.94	£0.00									17
18 April 2004	43%	£187					£453.94	£333.94	£0.00									18
19 April 2004	40%	£180					£453.94	£333.94	£0.00									19
20 April 2004	37%	£173		£10.00			£443.94	£333.94	£10.00			£12.00						20
21 April 2004	33%	£167					£443.94	£333.94	£10.00									21
22 April 2004	30%	£160					£443.94	£333.94	£10.00									22
23 April 2004	27%	£153					£443.94	£333.94	£10.00									23
24 April 2004	23%	£147					£443.94	£333.94	£10.00									24
25 April 2004	20%	£140					£443.94	£333.94	£10.00									25
26 April 2004	17%	£133		£10.00			£433.94	£333.94	£20.00			£15.00						26
27 April 2004	13%	£127					£433.94	£333.94	£20.00									27
28 April 2004	10%	£120					£433.94	£333.94	£20.00									28
29 April 2004	7%	£113					£433.94	£333.94	£20.00									29
30 April 2004	3%	£107					£433.94	£333.94	£20.00									30
END (TOTALS)	0%	£100	£70.00	£20.00	£300.00		£433.94	£333.94	£20.00	£0.00	£0.00	£27.00	£0.00	£0.00	£0.00	£0.00	£0.00	30